Simulasi Kredit Multiguna

Berikut tabel simulasi Kredit Multiguna (KMG) di BPR DBL:

Nominal 12 18 24 36 48 60
10,000,000 1,003,333 725,556 586,667
15,000,000 1,505,000 1,088,333 880,000
20,000,000 2,006,667 1,451,111 1,173,333 895,556
25,000,000 2,508,333 1,813,889 1,466,667 1,119,444
30,000,000 3,010,000 2,176,667 1,760,000 1,343,333
35,000,000 3,511,667 2,539,444 2,053,333 1,567,222 1,324,167
40,000,000 4,013,333 2,902,222 2,346,667 1,791,111 1,513,333
45,000,000 4,515,000 3,265,000 2,640,000 2,015,000 1,702,500
50,000,000 5,016,667 3,627,778 2,933,333 2,238,889 1,891,667
55,000,000 5,518,333 3,990,556 3,226,667 2,462,778 2,080,833
60,000,000 6,020,000 4,353,333 3,520,000 2,686,667 2,270,000
65,000,000 6,521,667 4,716,111 3,813,333 2,910,556 2,459,167 2,188,333
70,000,000 7,023,333 5,078,889 4,106,667 3,134,444 2,648,333 2,356,667
75,000,000 7,525,000 5,441,667 4,400,000 3,358,333 2,837,500 2,525,000
80,000,000 8,026,667 5,804,444 4,693,333 3,582,222 3,026,667 2,693,333
85,000,000 8,528,333 6,167,222 4,986,667 3,806,111 3,215,833 2,861,667
90,000,000 9,030,000 6,530,000 5,280,000 4,030,000 3,405,000 3,030,000
95,000,000 9,531,667 6,892,778 5,573,333 4,253,889 3,594,167 3,198,333
100,000,000 10,033,333 7,255,556 5,866,667 4,477,778 3,783,333 3,366,667
110,000,000 11,036,667 7,981,111 6,453,333 4,925,556 4,161,667 3,703,333
120,000,000 12,040,000 8,706,667 7,040,000 5,373,333 4,540,000 4,040,000
130,000,000 13,043,333 9,432,222 7,626,667 5,821,111 4,918,333 4,376,667
140,000,000 14,046,667 10,157,778 8,213,333 6,268,889 5,296,667 4,713,333
150,000,000 15,050,000 10,883,333 8,800,000 6,716,667 5,675,000 5,050,000
160,000,000 16,053,333 11,608,889 9,386,667 7,164,444 6,053,333 5,386,667
170,000,000 17,056,667 12,334,444 9,973,333 7,612,222 6,431,667 5,723,333
180,000,000 18,060,000 13,060,000 10,560,000 8,060,000 6,810,000 6,060,000
190,000,000 19,063,333 13,785,556 11,146,667 8,507,778 7,188,333 6,396,667
200,000,000 20,066,667 14,511,111 11,733,333 8,955,556 7,566,667 6,733,333
220,000,000 22,073,333 15,962,222 12,906,667 9,851,111 8,323,333 7,406,667
240,000,000 24,080,000 17,413,333 14,080,000 10,746,667 9,080,000 8,080,000
250,000,000 25,083,333 18,138,889 14,666,667 11,194,444 9,458,333 8,416,667
260,000,000 26,086,667 18,864,444 15,253,333 11,642,222 9,836,667 8,753,333
280,000,000 28,093,333 20,315,556 16,426,667 12,537,778 10,593,333 9,426,667
300,000,000 30,100,000 21,766,667 17,600,000 13,433,333 11,350,000 10,100,000
325,000,000 32,608,333 23,580,556 19,066,667 14,552,778 12,295,833 10,941,667
350,000,000 35,116,667 25,394,444 20,533,333 15,672,222 13,241,667 11,783,333
375,000,000 37,625,000 27,208,333 22,000,000 16,791,667 14,187,500 12,625,000
400,000,000 40,133,333 29,022,222 23,466,667 17,911,111 15,133,333 13,466,667
425,000,000 42,641,667 30,836,111 24,933,333 19,030,556 16,079,167 14,308,333
450,000,000 45,150,000 32,650,000 26,400,000 20,150,000 17,025,000 15,150,000
475,000,000 47,658,333 34,463,889 27,866,667 21,269,444 17,970,833 15,991,667
500,000,000 50,166,667 36,277,778 29,333,333 22,388,889 18,916,667 16,833,333
600,000,000 60,200,000 43,533,333 35,200,000 26,866,667 22,700,000 20,200,000
700,000,000 70,233,333 50,788,889 41,066,667 31,344,444 26,483,333 23,566,667
800,000,000 80,266,667 58,044,444 46,933,333 35,822,222 30,266,667 26,933,333
900,000,000 90,300,000 65,300,000 52,800,000 40,300,000 34,050,000 30,300,000
1,000,000,000 100,333,333 72,555,556 58,666,667 44,777,778 37,833,333 33,666,667